

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 24,612.6 | 27,781.1 | 26,442.2 | 32,320.9 | 35,135.3 | 36,777.8 | |
COGS | 21,481.7 | 25,096.1 | 23,951.7 | 30,084.1 | 32,649.3 | 33,869.4 | |
Gross Profit | 3,130.9 | 2,685.1 | 2,490.4 | 2,236.8 | 2,486 | 2,908.3 | |
Operating Expenses & Income | |||||||
Operating Income | 2,172.7 | 1,954.1 | 1,460.3 | 1,963 | 2,237.3 | 2,713.5 | |
Total Operating Expenses | 958.2 | 730.9 | 1,030.2 | 273.8 | 32,897.9 | 17,538.3 | |
R&D Expenses | 953.5 | 994.7 | 1,084 | 445.7 | 385.1 | 398.3 | |
Selling General & Admin Expenses | 208.4 | 228.1 | 219.3 | 249.9 | 140.3 | 350 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (108.4) | (82.09) | (90.43) | (58.96) | (17.08) | - | |
Interest Income | 73.2 | 73.14 | 59.47 | 34.81 | 20.66 | 81.98 | |
Income Tax Expense | 251.4 | 307.5 | 109.6 | 191 | - | 206.1 | |
Net Income | |||||||
Net Income | 1,852 | 1,598.6 | 1,347.5 | 1,748.5 | 1,960 | 2,222.4 | |
Supplemental | |||||||
EBIT | 2,250.2 | 2,032 | 1,549.4 | 2,000.4 | - | - | |
EBITDA | 2,682.8 | 2,562.2 | 2,210.2 | 2,693.5 | - | - | |