
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 40,902.8 | 29,930.1 | 34,945.8 | 40,276.2 | 32,446.6 | 41,317.9 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 40,902.8 | 29,930.1 | 34,945.8 | 40,276.2 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 13,642.6 | 12,142 | 14,687.3 | 15,568.8 | - | - | |
Total Operating Expenses | 27,260.3 | 17,788.2 | 20,258.4 | 24,707.4 | - | - | |
R&D Expenses | - | 1,955.7 | 2,283 | 2,025.7 | - | - | |
Selling General & Admin Expenses | 11,903.2 | 6.610675 | 101.4 | 103.7 | 2,728.7 | 25,648.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10,990.4) | (11,111.3) | (13,662.9) | (10,856.4) | (9,517.8) | (7,887.9) | |
Interest Income | 14,741.1 | 13,744.1 | 14,615.2 | 13,561 | 13,913.4 | 11,156.4 | |
Income Tax Expense | 2,671.7 | 861.4 | 1,168.4 | (166.5) | - | 1,298 | |
Net Income | |||||||
Net Income | 13,346.1 | 11,054 | 12,750.6 | 15,351.2 | 16,383.5 | 17,541.6 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |