
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 45,322.1 | 54,297.1 | 43,137 | 35,850.3 | 27,820 | 28,115.1 | |
COGS | 23,504.1 | 24,139.6 | 22,766.4 | 22,851.1 | 18,642.4 | 18,862.3 | |
Gross Profit | 21,818 | 30,157.5 | 20,370.6 | 12,999.2 | 9,177.6 | 9,252.8 | |
Operating Expenses & Income | |||||||
Operating Income | 10,920.9 | 20,456.9 | 11,710.7 | 4,186 | 1,380.4 | 1,388.3 | |
Total Operating Expenses | 10,897.1 | 9,700.6 | 8,659.8 | 8,813.3 | 26,439.7 | 17,202.7 | |
R&D Expenses | 1,412.3 | 1,589.8 | 1,579.6 | 1,136.5 | 1,140.9 | 1,058.3 | |
Selling General & Admin Expenses | 2,797 | 3,146.5 | 3,519.6 | 3,650.8 | 504.9 | 4,064.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,435.4) | (1,052.4) | (403.6) | (445.1) | (325) | (345.8) | |
Interest Income | 223.7 | 325.4 | 429.2 | 310.2 | 113.2 | 94.41 | |
Income Tax Expense | 2,394 | 4,259.7 | 2,386.3 | 1,240 | - | 419.7 | |
Net Income | |||||||
Net Income | 6,731.1 | 14,174.8 | 7,921.6 | 2,449.5 | 1,115.2 | 1,193.6 | |
Supplemental | |||||||
EBIT | 14,023.4 | 21,169.9 | 11,605 | 4,172.8 | - | - | |
EBITDA | 16,706.5 | 24,576.3 | 15,054.5 | 6,817 | - | - | |