
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 29,274.6 | 32,020.9 | 36,396 | 37,024.6 | 41,385.1 | 41,157.1 | |
COGS | 22,937.5 | 25,469.1 | 28,688.5 | 28,193.4 | 31,983.8 | 32,229.6 | |
Gross Profit | 6,337.1 | 6,551.8 | 7,707.5 | 8,831.1 | 9,401.3 | 8,927.5 | |
Operating Expenses & Income | |||||||
Operating Income | 2,619.9 | 3,075.5 | 4,092.2 | 5,216.1 | 5,539.3 | 5,015.1 | |
Total Operating Expenses | 3,717.2 | 3,476.3 | 3,615.2 | 3,615 | 35,845.8 | 19,970.7 | |
R&D Expenses | 1,433.4 | 1,378.4 | 1,560.6 | 1,520.2 | 1,626 | 1,616.9 | |
Selling General & Admin Expenses | 454.8 | 286.7 | 413.7 | 454.4 | 845.7 | 2,293.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (263.2) | (296.6) | (371.2) | (268.4) | (211.6) | (200.6) | |
Interest Income | 78.37 | 120.8 | 126.8 | 87.58 | 58.8 | 49.57 | |
Income Tax Expense | 553.4 | 462.1 | 616.7 | 980.6 | - | 414 | |
Net Income | |||||||
Net Income | 1,947.8 | 2,538.2 | 3,274 | 3,933.8 | 4,293.4 | 4,096.7 | |
Supplemental | |||||||
EBIT | 2,713.4 | 3,166.6 | 4,216.9 | 4,953.5 | - | - | |
EBITDA | 3,639 | 3,950.3 | 5,139.9 | 5,931.6 | - | - | |