

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,977.2 | 8,654.2 | 6,768.3 | 7,035.2 | 9,999.1 | 10,553.5 | |
COGS | 3,350.3 | 7,922.1 | 6,445.2 | 6,501.6 | 8,983.2 | 9,188.1 | |
Gross Profit | 626.9 | 732.1 | 323.2 | 533.6 | 1,016 | 1,365.5 | |
Operating Expenses & Income | |||||||
Operating Income | 109.8 | 243.1 | (326.6) | (251.1) | (230.1) | (254.5) | |
Total Operating Expenses | 517.1 | 489 | 649.7 | 784.7 | 10,229.2 | 5,928.6 | |
R&D Expenses | 120.2 | 90.68 | 214.8 | 406.6 | 821.8 | 1,248.1 | |
Selling General & Admin Expenses | 396.4 | 375.2 | 370.4 | 280.4 | 245.9 | 744.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (168.6) | (137.8) | (126.6) | (96.94) | (72.45) | (66.23) | |
Interest Income | 75.23 | 70.85 | 67.92 | 63.7 | 83.78 | 67.74 | |
Income Tax Expense | 26.22 | 53.57 | (95.94) | 42.06 | - | 139.3 | |
Net Income | |||||||
Net Income | 55.64 | 154.7 | 24.21 | 40.02 | 84.41 | 112.7 | |
Supplemental | |||||||
EBIT | (93.35) | (106.4) | (749.3) | (576.4) | - | - | |
EBITDA | 72.99 | 56.59 | (417.4) | (372.6) | - | - | |