
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 21,320.2 | 21,866.9 | 22,672.7 | 21,059.8 | 21,467.1 | 21,414.7 | |
COGS | 19,597.1 | 20,139.7 | 20,672.5 | 19,046.8 | 19,466.5 | 19,452 | |
Gross Profit | 1,723.1 | 1,727.2 | 2,000.2 | 2,013 | 2,000.6 | 1,962.7 | |
Operating Expenses & Income | |||||||
Operating Income | 504.8 | 421.6 | 384.9 | 390 | 824 | 584 | |
Total Operating Expenses | 1,218.3 | 1,305.6 | 1,615.3 | 1,623 | 20,643.1 | 13,163.8 | |
R&D Expenses | 510 | 510.8 | 552.8 | 514.5 | 455.7 | 477.9 | |
Selling General & Admin Expenses | 574.4 | 563.2 | 628.2 | 667.5 | 115.3 | 762.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (168.8) | (206.3) | (199.4) | (264.2) | (251.6) | (264.9) | |
Interest Income | 34.52 | 40.3 | 43.96 | 47.53 | 64.91 | 60.94 | |
Income Tax Expense | 69.62 | 51.16 | 33.8 | 67.97 | - | 28 | |
Net Income | |||||||
Net Income | 415.7 | 348.6 | 329.4 | 308.3 | 235.9 | 345.6 | |
Supplemental | |||||||
EBIT | 680.9 | 623.8 | 579.1 | 654.1 | - | - | |
EBITDA | 790.6 | 726.5 | 689.3 | 764.1 | - | - | |