
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 29,304.8 | 19,335.7 | 40,682.7 | 42,157.1 | 43,062 | 43,398 | |
COGS | 18,799.3 | 16,717.7 | 22,052 | 22,179.1 | 22,874 | 23,011.4 | |
Gross Profit | 10,505.5 | 2,618 | 18,630.8 | 19,978 | 20,188.1 | 20,386.6 | |
Operating Expenses & Income | |||||||
Operating Income | 6,244.8 | (1,047) | 15,313.7 | 17,106.5 | 19,106.6 | 18,921.8 | |
Total Operating Expenses | 4,260.7 | 3,664.9 | 3,317.1 | 2,871.5 | 23,955.4 | 12,986.7 | |
R&D Expenses | 12.35 | 4.62676 | 11.23 | 10.89 | 14.81 | 15.84 | |
Selling General & Admin Expenses | 801.6 | 791.1 | 82.31 | 91.19 | 40.33 | 1,164.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3,533) | (3,094.3) | (2,586.9) | (1,952.5) | (1,586.2) | (1,563.5) | |
Interest Income | 226.1 | 190 | 221.5 | 164.3 | 179.2 | 127.9 | |
Income Tax Expense | 2,033.1 | 507.4 | 4,101.6 | 4,441.6 | - | 2,470.4 | |
Net Income | |||||||
Net Income | 4,815.7 | (576.2) | 11,545.5 | 12,768.3 | 13,171.9 | 13,350.6 | |
Supplemental | |||||||
EBIT | 9,550.7 | 1,820.2 | 17,678.9 | 18,894.5 | - | - | |
EBITDA | 15,252.5 | 7,756.2 | 23,598 | 24,746 | - | - | |