
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,976.2 | 9,008.9 | 9,498.1 | 3,614.1 | 4,018.8 | 6,339.9 | |
COGS | 4,571.2 | 4,623.5 | 5,179.7 | - | - | - | |
Gross Profit | 4,405 | 4,385.4 | 4,318.4 | 3,614.1 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 1,877.9 | 2,103.9 | 1,982.3 | 2,008.7 | - | - | |
Total Operating Expenses | 1,614.2 | 1,738.5 | 1,693.3 | 1,605.3 | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,614.2 | 1,738.5 | 1,693.3 | 1,600.5 | 464.5 | 1,294.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4,571.2) | (4,623.5) | (5,179.7) | (5,053.5) | (4,592.1) | (4,470.4) | |
Interest Income | 8,530.1 | 8,658.8 | 9,139.5 | 8,727.1 | 7,701 | 5,667.8 | |
Income Tax Expense | 263.7 | 341.6 | 381.8 | 349.3 | - | 195.5 | |
Net Income | |||||||
Net Income | 1,515.2 | 1,600.2 | 1,618.7 | 1,623.5 | 1,244.5 | 1,251.3 | |
Supplemental | |||||||
EBIT | - | 1,941.8 | 2,000.5 | - | - | - | |
EBITDA | 1,877.9 | 2,121.5 | 2,189.6 | - | - | - | |