

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 67,675.5 | 54,432.9 | 67,540.1 | 56,473.8 | 53,693.6 | 53,853.6 | |
COGS | 45,381.3 | 39,572.5 | 46,687.3 | 39,127.1 | 36,108.7 | 36,339.2 | |
Gross Profit | 22,294.2 | 14,860.3 | 20,852.8 | 17,346.8 | 53,693.6 | 26,733.8 | |
Operating Expenses & Income | |||||||
Operating Income | 14,804.5 | 7,619.5 | 8,677.2 | 6,178 | 5,304.3 | 5,373.5 | |
Total Operating Expenses | 7,489.8 | 7,240.9 | 12,175.6 | 11,168.8 | 48,389.3 | 32,580.5 | |
R&D Expenses | - | 39.03 | 58.42 | 19.87 | 89.98 | 80.71 | |
Selling General & Admin Expenses | 350.5 | 317.6 | 325.3 | 385.3 | 1,726.5 | 11,530.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (467.9) | (337.7) | (467.7) | (351.4) | (178.4) | (166.2) | |
Interest Income | 227 | 307.5 | 1,045.4 | 1,159.2 | 891.1 | 665.1 | |
Income Tax Expense | 2,436.8 | 1,428.7 | 1,379.3 | 1,285.6 | - | 491.6 | |
Net Income | |||||||
Net Income | 9,653.7 | 5,030.4 | 6,713.7 | 4,267.1 | 3,585.8 | 3,584.5 | |
Supplemental | |||||||
EBIT | 14,344.1 | 7,364.7 | 7,520.4 | 5,006.7 | - | - | |
EBITDA | 14,579.8 | 7,631.5 | 7,876.1 | 5,402 | 5,304.3 | - | |