
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,496.2 | 9,061.5 | 9,365.2 | 9,171.7 | 8,635.3 | 8,491.4 | |
COGS | 5,832.9 | 6,228.5 | 6,396.8 | 6,125.3 | 5,507.8 | 5,411.1 | |
Gross Profit | 2,663.3 | 2,833 | 2,968.5 | 3,046.5 | 3,127.5 | 3,080.3 | |
Operating Expenses & Income | |||||||
Operating Income | 871.9 | 1,132.2 | 1,346.4 | 1,123.2 | 1,300.8 | 1,246.5 | |
Total Operating Expenses | 1,791.3 | 1,700.8 | 1,622.1 | 1,923.3 | 7,334.5 | 4,492.9 | |
R&D Expenses | 7.870905 | 7.491176 | 8.98099 | 12.2 | 30.39 | 29.3 | |
Selling General & Admin Expenses | 864.5 | 867 | 967.2 | 1,005.3 | 459 | 268.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (22.78) | (24.29) | (16.97) | (18.81) | (19.61) | (22.41) | |
Interest Income | 42.39 | 67.97 | 83.12 | 76.59 | 46.56 | 27.36 | |
Income Tax Expense | 76.61 | 51.95 | (89.28) | 176.2 | - | 27.9 | |
Net Income | |||||||
Net Income | 969.1 | 955.1 | 1,283.6 | 809.8 | 1,043 | 1,023 | |
Supplemental | |||||||
EBIT | 923.3 | 1,148.9 | 999.2 | 1,078.8 | - | - | |
EBITDA | 1,051.4 | 1,278.1 | 1,148.6 | 1,214.3 | - | - | |