
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,394.9 | 11,784.6 | 11,674.5 | 11,193 | 10,543.6 | 10,341.4 | |
COGS | 8,343.6 | 8,629.2 | 8,548 | 8,047.1 | 7,449.8 | 7,333.8 | |
Gross Profit | 3,051.3 | 3,155.4 | 3,126.5 | 3,145.9 | 3,093.8 | 3,007.6 | |
Operating Expenses & Income | |||||||
Operating Income | 1,362.7 | 1,424.1 | 1,261.7 | 1,353.8 | 1,047.6 | 1,127.4 | |
Total Operating Expenses | 1,688.6 | 1,731.3 | 1,864.8 | 1,792.1 | 9,496.1 | 6,313.5 | |
R&D Expenses | 10.41 | 8.552648 | 8.461438 | 13.56 | 23.32 | 23.79 | |
Selling General & Admin Expenses | 771.1 | 765.2 | 822.5 | 763.1 | 531.5 | 184 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.83) | (14.44) | (11.4) | (7.044115) | (2.748734) | (2.726644) | |
Interest Income | 207.4 | 358.5 | 324.9 | 171.5 | 110.3 | 95.87 | |
Income Tax Expense | 41.63 | 17.24 | (244.7) | 267.8 | - | 5.012584 | |
Net Income | |||||||
Net Income | 1,317.1 | 1,413.6 | 1,509.1 | 1,082.6 | 1,285.7 | 1,254.7 | |
Supplemental | |||||||
EBIT | 976.6 | 969.1 | 878.4 | 1,033.5 | - | - | |
EBITDA | 1,157.2 | 1,150.2 | 1,077.3 | 1,242 | - | - | |