
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12,516.9 | 13,595.9 | 13,645 | 13,605.8 | 12,346.7 | 12,005.1 | |
COGS | 8,170.7 | 8,661.2 | 8,733.8 | 8,439.3 | 7,394.9 | 7,365.7 | |
Gross Profit | 4,346.2 | 4,934.6 | 4,911.2 | 5,166.6 | 4,951.8 | 4,639.3 | |
Operating Expenses & Income | |||||||
Operating Income | 2,511.9 | 2,175.1 | 2,333.1 | 2,270.3 | 1,658.5 | 1,581.5 | |
Total Operating Expenses | 1,834.3 | 2,759.5 | 2,578.1 | 2,896.3 | 10,688.2 | 7,025.1 | |
R&D Expenses | 34.02 | 57.68 | 40.69 | 74.6 | 43.02 | 73.47 | |
Selling General & Admin Expenses | 1,532 | 1,633.3 | 1,691.5 | 1,748.8 | 835.5 | 249.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (36.13) | (43.23) | (33.99) | (27.96) | (12.66) | (12.05) | |
Interest Income | 303.1 | 308 | 472.7 | 422.3 | 341.2 | 240.4 | |
Income Tax Expense | 25.63 | 20.6 | (633.1) | 669.8 | - | 5.754232 | |
Net Income | |||||||
Net Income | 2,456.8 | 2,081.8 | 2,951.9 | 1,597.5 | 1,795.1 | 1,711.4 | |
Supplemental | |||||||
EBIT | 1,149.3 | 1,546.1 | 1,577.4 | 1,639.9 | - | - | |
EBITDA | 1,520.9 | 1,964 | 2,037 | 2,015.9 | - | - | |