
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,321.1 | 6,141.2 | 6,298 | 6,119 | 5,334.1 | 5,207.3 | |
COGS | 4,458.5 | 4,313 | 4,376.1 | 4,161.8 | 3,476 | 3,480.2 | |
Gross Profit | 1,862.6 | 1,828.3 | 1,921.8 | 1,957.2 | 1,858.1 | 1,727.1 | |
Operating Expenses & Income | |||||||
Operating Income | 860 | 724.2 | 906.8 | 883.1 | 620.2 | 464.7 | |
Total Operating Expenses | 1,002.6 | 1,104 | 1,015 | 1,074.1 | 4,713.9 | 3,063.3 | |
R&D Expenses | 54.44 | 44.02 | 54.46 | 43.95 | 38.45 | 34.94 | |
Selling General & Admin Expenses | 820.7 | 833 | 863.8 | 912 | 378.2 | 293.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (28.35) | (22.38) | (17.08) | (14.93) | (9.735551) | (9.974446) | |
Interest Income | 21.8 | 16.69 | 136.3 | 54.18 | 37.91 | 25.87 | |
Income Tax Expense | 41.48 | 52.54 | (98.17) | 191.1 | - | 19.52 | |
Net Income | |||||||
Net Income | 780.9 | 650.5 | 967.1 | 644 | 647.2 | 575.4 | |
Supplemental | |||||||
EBIT | 738.5 | 600.8 | 668.5 | 555.4 | - | - | |
EBITDA | 889.2 | 743.4 | 831.7 | 675.5 | - | - | |