
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,862.2 | 6,264.4 | 6,196.6 | 6,475.3 | 5,819.5 | 6,014.4 | |
COGS | 3,162.3 | 4,384 | 4,162 | 4,369.8 | 4,139.6 | 4,245.7 | |
Gross Profit | 699.9 | 1,880.4 | 2,034.6 | 2,105.4 | 1,679.9 | 1,768.7 | |
Operating Expenses & Income | |||||||
Operating Income | 391.1 | 1,705.9 | 1,849.8 | 2,244 | 1,525.8 | 1,641.6 | |
Total Operating Expenses | 308.8 | 174.5 | 184.7 | (138.6) | 4,293.8 | 2,306.2 | |
R&D Expenses | - | 1.427655 | 2.480856 | 2.073451 | 0.810849 | 2.519104 | |
Selling General & Admin Expenses | 117.8 | 94.18 | 97.34 | 105.1 | 17.9 | 162.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (96.67) | (90.45) | (107) | (70.85) | (24.71) | (20.13) | |
Interest Income | 12.97 | 14.87 | 48.23 | 75.25 | 92.78 | 75.16 | |
Income Tax Expense | 87.88 | 260.3 | 289 | 312.2 | - | 125.9 | |
Net Income | |||||||
Net Income | 296.4 | 1,434.3 | 1,557 | 1,921.1 | 1,311.5 | 1,458.7 | |
Supplemental | |||||||
EBIT | 490 | 1,797.9 | 1,964.5 | 2,318.3 | - | - | |
EBITDA | 878.3 | 2,175.6 | 2,391.3 | 2,770.3 | - | - | |