
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,183 | 1,977.8 | 2,115.3 | 2,087.8 | 2,074.9 | 2,067.8 | |
COGS | 1,032.8 | 971.8 | 1,041.2 | 1,040.6 | 1,049.4 | 1,060.5 | |
Gross Profit | 1,150.3 | 1,006 | 1,074.1 | 1,047.2 | 1,025.5 | 1,007.3 | |
Operating Expenses & Income | |||||||
Operating Income | 210.9 | 346.2 | 342.6 | 275.3 | 291.7 | 265.9 | |
Total Operating Expenses | 939.4 | 659.8 | 731.5 | 771.9 | 1,783.2 | 1,325.1 | |
R&D Expenses | 86.55 | 93.06 | 102.6 | 115.2 | 111.4 | 112.6 | |
Selling General & Admin Expenses | 247.4 | 250.3 | 248.7 | 257.8 | 69.68 | (0.554722) | |
Earnings from Continuing Operations | |||||||
Interest Expense | (21.55) | (16.31) | (10.91) | (10.17) | (5.459166) | (7.10022) | |
Interest Income | 7.858143 | 10.5 | 18.28 | 16.5 | 13.5 | 6.257658 | |
Income Tax Expense | 21.87 | 15.38 | 3.890145 | 53.06 | - | 5.440865 | |
Net Income | |||||||
Net Income | 165.9 | 310.7 | 331.2 | 209.2 | 212.7 | 190.6 | |
Supplemental | |||||||
EBIT | 316.2 | 188.8 | 248.1 | 220.5 | - | - | |
EBITDA | 363.9 | 232.2 | 289.2 | 240 | - | - | |