
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,958.6 | 2,754.1 | 3,086.1 | 2,538.6 | 1,923.5 | 1,760.6 | |
COGS | 1,727.2 | 1,613.1 | 1,735.1 | 1,501.7 | 1,252.6 | 1,128.1 | |
Gross Profit | 1,231.4 | 1,141 | 1,351 | 1,036.9 | 670.9 | 632.4 | |
Operating Expenses & Income | |||||||
Operating Income | 32.23 | (348.3) | (98.31) | (180.5) | (247.8) | (242.2) | |
Total Operating Expenses | 1,199.2 | 1,489.3 | 1,449.3 | 1,217.3 | 2,171.3 | 1,398 | |
R&D Expenses | 43.77 | 47.33 | 50.58 | 44.98 | 29.9 | 31.32 | |
Selling General & Admin Expenses | 265.8 | 252 | 271.3 | 227.9 | 294.8 | 660.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.79) | (19.73) | (22.36) | (15.69) | (7.730982) | (6.787522) | |
Interest Income | 11.57 | 9.021255 | 4.924063 | 2.930768 | 5.210359 | 5.331192 | |
Income Tax Expense | 8.457524 | 37.04 | 2.555228 | 37.96 | - | (16.13) | |
Net Income | |||||||
Net Income | 34.05 | (374.3) | (93.28) | (215.7) | (241) | (171.6) | |
Supplemental | |||||||
EBIT | 47.19 | (327.2) | (69.45) | (164.7) | - | - | |
EBITDA | 91.84 | (278.6) | (24.67) | (121.4) | - | - | |