
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,114.6 | 3,564.2 | 2,850.2 | 2,963.4 | 3,368.7 | 3,582.3 | |
COGS | 2,769.4 | 2,812.4 | 2,323 | 2,436.1 | 2,842.1 | 2,986.2 | |
Gross Profit | 1,345.2 | 751.8 | 527.2 | 527.3 | 526.6 | 596.1 | |
Operating Expenses & Income | |||||||
Operating Income | 955.8 | 427.3 | 220.6 | 115.4 | 68.91 | (862) | |
Total Operating Expenses | 389.4 | 324.5 | 306.7 | 411.9 | 457.7 | 2,284.7 | |
R&D Expenses | 131.9 | 129.5 | 118.4 | 109.5 | 140.3 | 140.4 | |
Selling General & Admin Expenses | 153.9 | 182.9 | 155.3 | 193.2 | 73.76 | 310.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.59) | (18.73) | (25.69) | (29.66) | (42.91) | (44.47) | |
Interest Income | 5.866206 | 36.99 | 40.82 | 29.4 | 20.31 | 14.15 | |
Income Tax Expense | 130.3 | 72.47 | 30.61 | 31.37 | 43.28 | 33.25 | |
Net Income | |||||||
Net Income | 824.5 | 365.3 | 183.8 | 103.4 | (960.3) | (955.9) | |
Supplemental | |||||||
EBIT | 967.6 | 432.6 | 229.1 | 142.4 | 68.91 | - | |
EBITDA | 1,057.5 | 562.6 | 369.7 | 313.8 | 341 | - | |