
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 554.7 | 614.6 | 632.5 | 632.8 | 609.7 | 603.3 | |
COGS | 388 | 436.2 | 451.8 | 451 | 437.4 | 438.2 | |
Gross Profit | 166.7 | 178.4 | 180.7 | 181.8 | 172.3 | 165.1 | |
Operating Expenses & Income | |||||||
Operating Income | 62.94 | 81.55 | 83.6 | 85.31 | 66.96 | 64.86 | |
Total Operating Expenses | 103.8 | 96.86 | 97.06 | 96.44 | 542.7 | 301.1 | |
R&D Expenses | 34.41 | 30.97 | 30.58 | 27.49 | 33.71 | 32.56 | |
Selling General & Admin Expenses | 57.29 | 56.79 | 55.25 | 58.4 | 18.9 | 9.133568 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.375476) | (0.284231) | (0.201706) | (0.340899) | (0.121814) | (0.643536) | |
Interest Income | 2.735639 | 2.627215 | 2.496363 | 2.091819 | 1.277081 | - | |
Income Tax Expense | 5.542022 | 7.940471 | 8.95985 | 10.52 | - | 2.707505 | |
Net Income | |||||||
Net Income | 52.98 | 67.1 | 68.72 | 70.63 | 63.68 | 55.44 | |
Supplemental | |||||||
EBIT | 63.03 | 80.98 | 83.41 | 84.36 | - | - | |
EBITDA | 88.76 | 108.7 | 107.9 | 106.9 | - | - | |