
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,056.2 | 8,316.1 | 5,634.8 | 5,546.7 | 6,808.4 | 7,450.7 | |
COGS | 4,836.5 | 6,866 | 5,280.6 | 5,259 | 6,333.1 | 6,540.1 | |
Gross Profit | 2,219.7 | 1,450.1 | 354.2 | 287.8 | 475.3 | 910.6 | |
Operating Expenses & Income | |||||||
Operating Income | 1,490.1 | 994.4 | (74.89) | (147.2) | 29.38 | 409 | |
Total Operating Expenses | 729.6 | 455.7 | 429.1 | 434.9 | 6,779 | 4,118.3 | |
R&D Expenses | 318.7 | 269.4 | 192.1 | 238.3 | 271 | 306.5 | |
Selling General & Admin Expenses | 240.4 | 141.4 | 124.7 | 120.4 | 48.44 | 13.47 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.778808) | (10.57) | (26.61) | (54.2) | (75.15) | (76.75) | |
Interest Income | 5.869133 | 33.1 | 28.54 | 38.6 | 31.17 | 34.04 | |
Income Tax Expense | 203.6 | 135.9 | (13.86) | (66.01) | - | (1.898022) | |
Net Income | |||||||
Net Income | 1,178.4 | 890.6 | 18.73 | 16.42 | 15.9 | 326 | |
Supplemental | |||||||
EBIT | 1,557.6 | 904.1 | (77.3) | (142.4) | - | - | |
EBITDA | 1,724.6 | 1,071.7 | 157.4 | 143 | - | - | |