
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,092.1 | 3,602.6 | 3,550.1 | 3,362.8 | 3,238.3 | 2,899.7 | |
COGS | 2,423.5 | 3,027 | 2,752.7 | 2,591.8 | 2,507.8 | 2,271.5 | |
Gross Profit | 668.6 | 575.6 | 797.4 | 771 | 730.4 | 628.1 | |
Operating Expenses & Income | |||||||
Operating Income | 428.5 | 265.2 | 421.2 | 427.9 | 323.2 | 250.5 | |
Total Operating Expenses | 2,663.6 | 3,337.4 | 3,128.9 | 2,935 | 2,915.1 | 2,649.2 | |
R&D Expenses | 7.702128 | 8.450034 | 8.157527 | 15.64 | 16.98 | 15.17 | |
Selling General & Admin Expenses | 117.6 | 141.3 | 210.5 | 170.3 | 174.2 | 67.68 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.830174) | (3.174051) | (2.755266) | (8.575848) | (16.61) | (11.41) | |
Interest Income | 5.970232 | 6.386159 | 6.745102 | 3.790916 | 4.238085 | 1.153614 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 327.6 | 221.8 | 331.6 | 346.5 | 236.1 | 229.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |