
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 420.2 | 426 | 347.2 | 406.7 | 698.2 | 807.9 |
COGS | 178.9 | 181.7 | 182.1 | 213.7 | 333.7 | 385.3 |
Gross Profit | 241.3 | 244.3 | 165.1 | 193 | 364.5 | 422.6 |
Operating Expenses & Income | ||||||
Operating Income | 187.7 | 180.2 | 96.26 | 91.64 | 224.7 | 268.8 |
Total Operating Expenses | 232.5 | 245.8 | 251 | 315 | 473.5 | 539.1 |
R&D Expenses | 21.85 | 30.73 | 38.44 | 41.65 | 59.7 | 63.36 |
Selling General & Admin Expenses | 27.6 | 41.02 | 25.49 | 28.45 | 42.78 | 69.55 |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.022198) | (1.867598) | (0.550385) | (0.793841) | (1.079704) | (1.030275) |
Interest Income | 1.158339 | 2.351262 | 6.634691 | 4.875416 | 3.110593 | 2.647375 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 153.7 | 153.9 | 84.79 | 78.48 | 176.5 | 210.1 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |