| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,990.1 | 1,386.8 | 1,140.7 | 2,139.4 | 1,711.8 | 1,646.5 | |
COGS | 1,367.1 | 953.5 | 802.2 | 1,702.6 | 1,304.5 | 1,268.8 | |
Gross Profit | 623 | 433.3 | 338.4 | 436.8 | 407.4 | 377.7 | |
Operating Expenses & Income | |||||||
Operating Income | 389.9 | 306.7 | 195.6 | 247.4 | 210.6 | 181.5 | |
Total Operating Expenses | 233 | 126.6 | 142.8 | 189.5 | 1,501.2 | 761 | |
R&D Expenses | 67.54 | 62.66 | 51.87 | 59.73 | 45.61 | 45.44 | |
Selling General & Admin Expenses | 51.07 | 48.65 | 44.6 | 48.28 | 90.23 | 99.53 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (25.68) | (14.24) | (3.428419) | (2.245575) | (2.697732) | (2.81202) | |
Interest Income | 0.61815 | 2.415055 | 4.867992 | 6.670636 | 3.589007 | 2.146818 | |
Income Tax Expense | 57.08 | 44.81 | 27.94 | 34.8 | - | 23.65 | |
Net Income | |||||||
Net Income | 325.6 | 260 | 167 | 210.9 | 210.2 | 170.1 | |
Supplemental | |||||||
EBIT | 408.4 | 330.2 | 198.3 | 247.9 | - | - | |
EBITDA | 1.6128 | 342.8 | 212 | 261.9 | - | - | |
