
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,987.4 | 13,038.9 | 8,824.1 | 8,547.5 | 7,187.5 | 6,849.6 | |
COGS | 5,873.9 | 7,492.2 | 6,823.4 | 8,010.3 | 6,359.5 | 5,874.1 | |
Gross Profit | 4,113.5 | 5,546.7 | 2,000.7 | 537.2 | 828 | 975.5 | |
Operating Expenses & Income | |||||||
Operating Income | 3,591.1 | 4,481.2 | 1,541.8 | (61.79) | 266 | 373.2 | |
Total Operating Expenses | 522.4 | 1,065.6 | 458.9 | 599 | 6,921.5 | 2,750.9 | |
R&D Expenses | 33.31 | 67.93 | 47.35 | 30.63 | 17.31 | 16.77 | |
Selling General & Admin Expenses | 281.5 | 803.6 | 386.7 | 402.3 | 124 | 559.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (79.06) | (52.03) | (28.64) | (66.88) | (125.4) | (126.5) | |
Interest Income | 9.357557 | 22.69 | 60.35 | 47.05 | 58.8 | 47.79 | |
Income Tax Expense | 551.9 | 668.3 | 257.3 | 5.061047 | - | 80.87 | |
Net Income | |||||||
Net Income | 3,018.5 | 3,806.8 | 1,283.2 | 31.46 | (536.4) | (375.3) | |
Supplemental | |||||||
EBIT | 3,650.5 | 4,485.6 | 1,421.7 | (50.43) | - | - | |
EBITDA | 4,281.6 | 5,400.1 | 2,409.9 | 924.3 | - | - | |