
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,958.6 | 2,842.4 | 1,937.7 | 1,843.1 | 2,383.7 | 2,459.6 | |
COGS | 2,061.2 | 1,995.7 | 1,455.1 | 1,230.5 | 1,787.1 | 1,826.2 | |
Gross Profit | 897.3 | 846.7 | 482.6 | 612.5 | 596.5 | 633.4 | |
Operating Expenses & Income | |||||||
Operating Income | 459.8 | 333 | 109.3 | 90.92 | 23.61 | 37.14 | |
Total Operating Expenses | 437.6 | 513.7 | 373.3 | 521.6 | 2,360.1 | 1,403 | |
R&D Expenses | 124.5 | 128.8 | 111.8 | 104.2 | 107.6 | 118.6 | |
Selling General & Admin Expenses | 161.9 | 179 | 215.5 | 244.1 | 127.5 | 32.98 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (36.27) | (107.6) | (118.7) | (122.4) | (80.68) | (75.46) | |
Interest Income | 11.15 | 91.26 | 221.5 | 201.7 | 166 | 130.4 | |
Income Tax Expense | 73.85 | 48.49 | 10.13 | 28.12 | - | 12.75 | |
Net Income | |||||||
Net Income | 390.9 | 287 | 101 | 64.61 | 87.79 | 58.84 | |
Supplemental | |||||||
EBIT | 493.4 | 433.8 | 225.1 | 212.6 | - | - | |
EBITDA | 531.7 | 479.8 | 287 | 278.1 | - | - | |