

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,612 | 1,712.3 | 2,608 | 3,045.3 | 4,052.1 | 3,945.4 | |
COGS | 399.9 | 443.9 | 724.7 | 777.1 | 979 | 973.4 | |
Gross Profit | 3,212.1 | 1,268.3 | 1,883.3 | 2,268.2 | 3,073.2 | 2,972 | |
Operating Expenses & Income | |||||||
Operating Income | 1,698.9 | (568.9) | 315.3 | 631.5 | 793.6 | 800 | |
Total Operating Expenses | 1,513.2 | 1,837.2 | 1,568 | 1,636.7 | 3,258.5 | 2,648.5 | |
R&D Expenses | 474.6 | 562.5 | 501 | 541 | 647 | 648.7 | |
Selling General & Admin Expenses | 97.8 | 84.52 | 90.1 | 115.9 | 934.1 | 1,018 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.30025) | (2.377166) | (1.353243) | (0.291866) | (0.231142) | - | |
Interest Income | 181.9 | 99.06 | 77.68 | 92.21 | 85.14 | - | |
Income Tax Expense | 243.3 | (143) | (34.09) | 15.72 | - | 58.9 | |
Net Income | |||||||
Net Income | 1,452.8 | (439.5) | 340.1 | 614.7 | 1,143.6 | 1,024.2 | |
Supplemental | |||||||
EBIT | 1,390.2 | (675.7) | 180 | 294.6 | - | - | |
EBITDA | 1,570.9 | (479.9) | 400.8 | 545.6 | - | - | |