
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,544.7 | 6,824.3 | 6,234.6 | 5,756.3 | 1,387.5 | 1,302.6 | |
COGS | 26.54 | - | (3.62601) | 44.29 | - | - | |
Gross Profit | 10,518.1 | 6,824.3 | 6,234.6 | 5,712 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 332.6 | 295.5 | 486.5 | 521.7 | - | - | |
Total Operating Expenses | 10,185.5 | 6,528.7 | 5,748 | 5,190.4 | - | - | |
R&D Expenses | - | 43.22 | 42.57 | - | - | 5.210095 | |
Selling General & Admin Expenses | 199.5 | 601.4 | 21.59 | 248.9 | 244.7 | 107.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (26.54) | (39.41) | (59.79) | (44.29) | (38.39) | (32.34) | |
Interest Income | 266.7 | 366 | 605.2 | 726.1 | 610.7 | 507.7 | |
Income Tax Expense | 90.01 | 48.92 | 45.62 | 63.62 | - | 31.09 | |
Net Income | |||||||
Net Income | 243.6 | 246.1 | 401.9 | 458 | 486.3 | 605.3 | |
Supplemental | |||||||
EBIT | 332.6 | 325.8 | 448.4 | 521.7 | - | - | |
EBITDA | 363.8 | 374.2 | 494.9 | 570.5 | - | - | |