
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,486.6 | 6,370.2 | 7,410.8 | 7,591.8 | 6,799.9 | 6,806.3 | |
COGS | 3,611.5 | 4,186.9 | 4,932.2 | 5,125.4 | 4,470 | 4,492.9 | |
Gross Profit | 1,875.1 | 2,183.3 | 2,478.6 | 2,466.4 | 2,335 | 2,318.5 | |
Operating Expenses & Income | |||||||
Operating Income | 568.1 | 627.2 | 806 | 846.7 | 709.3 | 1,419.3 | |
Total Operating Expenses | 1,307 | 1,556 | 1,672.6 | 1,619.7 | 6,090.6 | 3,125.3 | |
R&D Expenses | 370.9 | 455 | 524.4 | 535.2 | 480.1 | 471.5 | |
Selling General & Admin Expenses | 329.5 | 362.4 | 408.8 | 393.3 | 311.1 | 1,231.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (21.33) | (17.37) | (20.66) | (13.8) | (6.576824) | (5.811335) | |
Interest Income | 22.71 | 32.46 | 39.32 | 42.76 | 41.74 | 26.55 | |
Income Tax Expense | 66.76 | 57.55 | 70.32 | 83.26 | - | 32.49 | |
Net Income | |||||||
Net Income | 538.7 | 579.1 | 743.8 | 778.1 | 630.6 | 629.4 | |
Supplemental | |||||||
EBIT | 353.2 | 457.2 | 516.2 | 567.2 | - | - | |
EBITDA | 409.3 | 516.4 | 582.5 | 640.6 | 709.3 | - | |