
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,525.2 | 3,294.9 | 3,522.4 | 3,967.7 | 4,187.4 | 4,221 | |
COGS | 2,272.9 | 2,245 | 2,368.3 | 2,740.4 | 2,884.5 | 2,901.9 | |
Gross Profit | 1,252.4 | 1,049.9 | 1,154.1 | 1,227.3 | 1,302.9 | 1,319.1 | |
Operating Expenses & Income | |||||||
Operating Income | 479.3 | 345.6 | 436.8 | 455 | 451.3 | 455.4 | |
Total Operating Expenses | 773.1 | 704.3 | 717.3 | 772.3 | 3,736.2 | 2,220.5 | |
R&D Expenses | 285.1 | 255.4 | 295.6 | 344.5 | 361.1 | 358.9 | |
Selling General & Admin Expenses | 311.9 | 294.6 | 311.5 | 286.5 | 167.6 | 66.86 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (21.79) | (13.49) | (2.123233) | (7.702403) | (5.364329) | (5.527925) | |
Interest Income | 16.49 | 23.68 | 26.31 | 11.21 | 7.320344 | 5.912662 | |
Income Tax Expense | 26.35 | 23.54 | 31.95 | 22.25 | - | 5.620725 | |
Net Income | |||||||
Net Income | 370.4 | 268.5 | 348.7 | 350.8 | 351.5 | 356.3 | |
Supplemental | |||||||
EBIT | 428.9 | 327.5 | 401.6 | 393.2 | - | - | |
EBITDA | 508.2 | 405.5 | 476.2 | 445.9 | - | - | |