
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,282.3 | 3,225.8 | 3,263.5 | 3,827.5 | 4,128.6 | 4,207.6 | |
COGS | 2,662.7 | 2,651.7 | 2,510.8 | 3,017.4 | 3,494.5 | 3,584.6 | |
Gross Profit | 619.7 | 574.1 | 752.7 | 810.1 | 634.1 | 623 | |
Operating Expenses & Income | |||||||
Operating Income | 353.5 | 234.6 | 399.5 | 510.8 | 634.1 | 664.8 | |
Total Operating Expenses | 266.2 | 339.5 | 353.2 | 299.3 | 3,470.8 | 790 | |
R&D Expenses | 98.33 | 103.6 | 142.1 | 167.5 | 140.9 | 207.9 | |
Selling General & Admin Expenses | 128.5 | 151.1 | 132.8 | 132.5 | 65.86 | 210.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (13.74) | (64.51) | (69.8) | (74.17) | (42.19) | (28.02) | |
Interest Income | 1.301524 | 9.794681 | 5.713036 | 3.885586 | 6.087323 | 5.525408 | |
Income Tax Expense | 43.48 | 35.58 | 40.48 | 50.14 | 70.32 | 52.78 | |
Net Income | |||||||
Net Income | 328 | 263.5 | 389.1 | 470.6 | 561.7 | 575.6 | |
Supplemental | |||||||
EBIT | 366.1 | 299.7 | 474.6 | 576.1 | 632.1 | - | |
EBITDA | 512.4 | 478.2 | 670.6 | 792.6 | 848.6 | - | |