
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12,013.1 | 16,800.7 | 14,583.8 | 16,265.1 | 16,912.8 | 15,775.4 | |
COGS | 10,412.2 | 16,156.7 | 14,125.7 | 15,983 | 16,672.3 | 16,267.1 | |
Gross Profit | 1,601 | 643.9 | 458.1 | 282.1 | 240.5 | (491.8) | |
Operating Expenses & Income | |||||||
Operating Income | 1,114 | 243.1 | 75.51 | (111.4) | (33.33) | (767.8) | |
Total Operating Expenses | 487 | 400.9 | 382.6 | 393.5 | 16,946.1 | 8,249 | |
R&D Expenses | 162 | 144.1 | 113.9 | 622.3 | 153.5 | 142.4 | |
Selling General & Admin Expenses | 265.8 | 214.4 | 196.5 | 194.4 | 47.78 | 37.55 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (43.75) | (152.3) | (177) | (196.8) | (124) | (128.5) | |
Interest Income | 15.79 | 8.148779 | 75.89 | 59.4 | 261.6 | 247 | |
Income Tax Expense | 203.8 | (3.513879) | (50.7) | (32.14) | - | (43.53) | |
Net Income | |||||||
Net Income | 925.8 | 249.2 | 137.4 | (57.87) | 22.04 | (644.4) | |
Supplemental | |||||||
EBIT | 1,173.3 | 362.9 | 252.4 | 106.8 | - | - | |
EBITDA | 1,692.1 | 1,115 | 991.5 | 993.9 | - | - | |