
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,808.2 | 10,973.6 | 8,530 | 8,375.7 | 9,197.7 | 9,326.1 | |
COGS | 9,525.7 | 9,536 | 7,440.4 | 7,462.7 | 8,142.6 | 8,294 | |
Gross Profit | 1,282.6 | 1,437.7 | 1,089.5 | 913 | 1,055.2 | 1,032 | |
Operating Expenses & Income | |||||||
Operating Income | 372.5 | 241.2 | 77.42 | (39.22) | 303 | 195.3 | |
Total Operating Expenses | 910.1 | 1,196.5 | 1,012.1 | 952.2 | 8,894.8 | 5,170.4 | |
R&D Expenses | 478.9 | 442.7 | 362.5 | 371.1 | 272 | 273.4 | |
Selling General & Admin Expenses | 310.9 | 332.6 | 328.2 | 349.6 | 145.9 | 91.85 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (29.34) | (46.87) | (80.41) | (60.64) | (37.97) | (32.84) | |
Interest Income | 33.51 | 56.73 | 63.14 | 53.74 | 68.77 | 50.44 | |
Income Tax Expense | 13.96 | 28.82 | 20.03 | 5.390628 | - | 1.546176 | |
Net Income | |||||||
Net Income | 395.6 | 226.7 | 64.72 | (79.95) | 77.78 | 79.93 | |
Supplemental | |||||||
EBIT | 322.2 | 392.8 | 218.5 | (0.33554) | - | - | |
EBITDA | 499.3 | 562.6 | 404.4 | 180.3 | - | - | |