
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 758.4 | 963.6 | 1,019 | 1,079.9 | 1,036.2 | - |
COGS | 530.9 | 668 | 696.4 | 762.7 | 755.4 | - |
Gross Profit | 227.4 | 295.6 | 322.6 | 317.2 | 280.8 | - |
Operating Expenses & Income | ||||||
Operating Income | 174.2 | 215.4 | 224.3 | 212.2 | 173.7 | - |
Total Operating Expenses | 584.2 | 748.2 | 794.7 | 867.8 | 862.5 | - |
R&D Expenses | 9.764559 | 31.58 | 41.2 | 49.77 | 47.86 | 35.13 |
Selling General & Admin Expenses | 21.37 | 40.45 | 27.82 | 26.14 | 32.28 | 55.13 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.726562) | (1.407899) | (0.330888) | - | (0.003782) | (0.00993) |
Interest Income | 0.15234 | 1.049884 | 11.29 | 6.483089 | 5.478341 | 4.08127 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 143.6 | 190.7 | 212.6 | 204.2 | 158.1 | - |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |