
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 24,667.7 | 22,070.2 | 14,608.1 | 17,524.6 | 17,964.1 | 18,305.6 | |
COGS | 22,194.3 | 19,723.4 | 12,657.1 | 15,661.7 | 16,349.8 | 16,712.4 | |
Gross Profit | 2,473.3 | 2,346.8 | 1,951 | 1,862.8 | 1,614.3 | 1,593.2 | |
Operating Expenses & Income | |||||||
Operating Income | 1,200.7 | 1,177.1 | 839.8 | 715.1 | 534.1 | 526.2 | |
Total Operating Expenses | 1,272.7 | 1,169.7 | 1,111.2 | 1,147.7 | 17,430 | 8,881.6 | |
R&D Expenses | 37.81 | 23.2 | 26.97 | 19.93 | 23.4 | 23.42 | |
Selling General & Admin Expenses | 489.3 | 508.6 | 517.3 | 506.1 | 150.9 | 1,244 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (43.64) | (56.43) | (45.34) | (42.44) | (50) | (57.1) | |
Interest Income | 9.799181 | 14.26 | 27.73 | 15.3 | 17.11 | 12.48 | |
Income Tax Expense | 260 | 251.3 | 169.3 | 145.5 | - | 38.67 | |
Net Income | |||||||
Net Income | 844.8 | 888.3 | 616.5 | 538.8 | 488.4 | 462.9 | |
Supplemental | |||||||
EBIT | 1,244.8 | 1,232.4 | 871 | 750.5 | - | - | |
EBITDA | 1,328.5 | 1,325.3 | 947.2 | 812.8 | - | - | |