
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 548.4 | 562.6 | 323.2 | 107.1 | 144.5 | 137.9 | |
COGS | 441.7 | 504.8 | 321.2 | 114.1 | 145.7 | 136.9 | |
Gross Profit | 106.7 | 57.79 | 1.956519 | (6.947744) | (1.196669) | 1.018496 | |
Operating Expenses & Income | |||||||
Operating Income | (32.22) | (81.23) | (195.6) | (49.68) | (45.32) | (44.06) | |
Total Operating Expenses | 580.6 | 643.8 | 518.8 | 156.8 | 189.8 | 181.9 | |
R&D Expenses | 52.33 | 54.52 | 24.93 | 9.585532 | 7.806022 | 7.700939 | |
Selling General & Admin Expenses | 48.87 | 34.01 | 24.88 | 20.75 | 20.35 | 34.17 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.19) | (15.58) | (14.4) | (4.702587) | (3.922078) | (4.239362) | |
Interest Income | 1.536814 | 0.335124 | 0.416151 | 0.306467 | 0.170938 | 0.385491 | |
Income Tax Expense | (18.62) | (15.02) | 45.56 | - | - | (1.592989) | |
Net Income | |||||||
Net Income | (40.91) | (87.33) | (459.4) | (90.95) | (66.71) | (65.08) | |
Supplemental | |||||||
EBIT | (56.56) | (105.9) | (195.6) | - | - | - | |
EBITDA | (31.23) | (43.19) | (295) | (58.46) | - | - | |