| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,779.2 | 1,528.4 | 1,116.8 | 956.3 | 380.3 | 403.8 |
COGS | 1,349 | 1,097.7 | 799.9 | 805.1 | 309.3 | 325.2 |
Gross Profit | 430.2 | 430.7 | 316.9 | 151.2 | 71.08 | 78.52 |
Operating Expenses & Income | ||||||
Operating Income | 317.1 | 351.7 | 231.7 | 82.05 | 16.33 | 26.38 |
Total Operating Expenses | 1,462.1 | 1,176.7 | 885.1 | 874.2 | 364 | 377.4 |
R&D Expenses | 62.03 | 54.31 | 40.89 | 39.23 | 15.52 | 29.19 |
Selling General & Admin Expenses | 19.22 | 16.17 | 29.21 | 13.59 | 13.91 | 30.13 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.168825) | (0.612905) | (0.205481) | (0.0828) | (0.0465) | (0.0569) |
Interest Income | 12.34 | 12.67 | 34.91 | 18.72 | 5.527876 | 8.010661 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 280.6 | 283.2 | 182 | 56.36 | (22.03) | 19.25 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |
