
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 2,067.5 | 1,943.6 | 2,209.8 | 2,159.4 | 1,484.5 | 1,435.7 |
COGS | 1,775.4 | 1,625 | 1,884.7 | 1,840.9 | 1,278.9 | 1,232.1 |
Gross Profit | 292 | 318.5 | 325.1 | 318.4 | 205.6 | 203.6 |
Operating Expenses & Income | ||||||
Operating Income | 147.9 | 179.9 | 171.9 | 156.9 | 69.12 | 69.19 |
Total Operating Expenses | 1,919.6 | 1,763.7 | 2,038 | 2,002.5 | 1,415.4 | 1,366.5 |
R&D Expenses | 69.23 | 66.44 | 82.91 | 82.08 | 69.14 | 65.4 |
Selling General & Admin Expenses | 28.31 | 23.94 | 30.89 | 29.86 | 22.55 | 54.36 |
Earnings from Continuing Operations | ||||||
Interest Expense | (17.5) | (23.27) | (20.95) | (15.92) | (17.21) | (16.87) |
Interest Income | 0.536513 | 0.317879 | 1.314829 | 1.816438 | 0.953884 | 0.904325 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 88.98 | 117.9 | 127.2 | 93.35 | (35.02) | (0.457134) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |