

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 420.6 | 302.9 | 261.8 | 372.5 | 512 | 530 | |
COGS | 271.9 | 194.2 | 158.8 | 232.9 | 278 | 301.9 | |
Gross Profit | 148.7 | 108.8 | 103 | 139.6 | 234.1 | 228 | |
Operating Expenses & Income | |||||||
Operating Income | 7.457924 | (78.39) | (106.6) | (57.67) | (57.33) | (82.04) | |
Total Operating Expenses | 141.3 | 187.1 | 209.6 | 197.3 | 569.4 | 466.9 | |
R&D Expenses | 73.61 | 98.08 | 134.9 | 67.3 | 108 | 113.7 | |
Selling General & Admin Expenses | 28.63 | 35.97 | 29.89 | 41.03 | 68.17 | 6.732639 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.275936) | (0.600286) | (0.383734) | (0.40223) | (0.267542) | (0.218895) | |
Interest Income | 7.427295 | 15.54 | 5.073897 | 2.345944 | 1.746676 | 1.063654 | |
Income Tax Expense | 2.451398 | (9.957472) | (18.05) | (0.806334) | - | (2.391717) | |
Net Income | |||||||
Net Income | 11.27 | (63.78) | (81.18) | (63.33) | (47.23) | (71.32) | |
Supplemental | |||||||
EBIT | 7.808321 | (77.96) | (106.5) | (57.76) | - | - | |
EBITDA | 10.34 | (74.75) | (97.66) | (47.14) | - | - | |