
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,034.9 | 1,658.5 | 1,646.6 | 2,541.7 | 5,699.5 | 5,388.4 | |
COGS | 1,778.9 | 1,430.8 | 1,432 | 2,307.1 | 5,265 | 4,990.4 | |
Gross Profit | 256.1 | 227.7 | 214.6 | 234.6 | 434.5 | 398 | |
Operating Expenses & Income | |||||||
Operating Income | 154.7 | 127.6 | 101.3 | 96.56 | 247.4 | 207.4 | |
Total Operating Expenses | 1,880.3 | 1,530.8 | 1,545.4 | 2,445.1 | 5,452 | 5,181 | |
R&D Expenses | 39.76 | 33.7 | 31.84 | 41.55 | 57.8 | 53.67 | |
Selling General & Admin Expenses | 22.34 | 23.96 | 30.52 | 32.3 | 40.22 | 119.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.854749) | (1.606404) | (0.827135) | (7.413041) | (26.67) | (29.16) | |
Interest Income | 0.416293 | 2.847638 | 8.239748 | 1.539758 | 0.171261 | 0.969765 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 145.8 | 120.4 | 83.89 | 50.13 | 110.8 | 73.18 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |