
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 880 | 1,133.6 | 675.2 | 720.5 | 591.9 | 679.6 | |
COGS | 503.6 | 786.6 | 532.3 | 588.1 | 470.7 | 527.2 | |
Gross Profit | 376.4 | 347 | 142.9 | 132.4 | 121.2 | 152.5 | |
Operating Expenses & Income | |||||||
Operating Income | 366.8 | 346.3 | 138.8 | 129.7 | 67.22 | 112.9 | |
Total Operating Expenses | 9.609443 | 0.631963 | 4.034879 | 2.746451 | 524.7 | 460.1 | |
R&D Expenses | 28.16 | 36.86 | 33.4 | 33.79 | 31.08 | 30.32 | |
Selling General & Admin Expenses | 17.15 | 17.69 | 20 | 18.77 | 5.20546 | (3.789631) | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.185942) | (0.492568) | (0.844181) | (0.724407) | - | (0.0143) | |
Interest Income | 3.719755 | 8.650432 | 14.19 | 11.55 | 2.554973 | (7.047016) | |
Income Tax Expense | 49.91 | 44.77 | 18.2 | 16.68 | - | 2.63031 | |
Net Income | |||||||
Net Income | 319.4 | 301.7 | 123.4 | 114.4 | 81.89 | 95.12 | |
Supplemental | |||||||
EBIT | 369.5 | 346.9 | 142.1 | 131.5 | - | - | |
EBITDA | 394.4 | 385 | 189.1 | 179.5 | - | - | |