
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,906 | 5,922.8 | 6,161.6 | 6,057.5 | 5,336 | 6,033.4 | |
COGS | 3,545.2 | 3,251.1 | 3,345 | 3,238.8 | 3,050.8 | 3,462.8 | |
Gross Profit | 3,360.7 | 2,671.7 | 2,816.6 | 2,818.7 | 2,285.2 | 2,570.6 | |
Operating Expenses & Income | |||||||
Operating Income | 2,788 | 1,945.4 | 1,940 | 2,215.2 | 1,545.8 | 1,830 | |
Total Operating Expenses | 572.7 | 726.3 | 876.6 | 603.5 | 3,790.2 | 3,038.9 | |
R&D Expenses | 30.98 | 28.92 | 53.06 | 44.04 | 41.25 | 42.33 | |
Selling General & Admin Expenses | 84.14 | 104.7 | 95.65 | 74.73 | 560.8 | 400.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.276614) | (2.747083) | (21.77) | (13.93) | (11.4) | (13.52) | |
Interest Income | 80.4 | 83.07 | 129.5 | 78.12 | 47.18 | 30.77 | |
Income Tax Expense | 676.7 | 474.1 | 472 | 483.3 | - | 135.1 | |
Net Income | |||||||
Net Income | 2,110.8 | 1,474.2 | 1,467.4 | 1,722 | 1,259.8 | 1,425.5 | |
Supplemental | |||||||
EBIT | 2,233.1 | 1,781.6 | 1,980.7 | 2,041.7 | - | - | |
EBITDA | 2,320.6 | 1,880.4 | 2,075 | 2,139.5 | - | - | |