

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,712.9 | 3,384 | 4,408.1 | 4,374.9 | 4,710.2 | 4,640.4 | |
COGS | 3,034.9 | 2,225.9 | 3,002.3 | 2,563.3 | 2,881.1 | 2,750.2 | |
Gross Profit | 2,677.9 | 1,158 | 1,405.7 | 1,811.7 | 1,829.1 | 1,890.2 | |
Operating Expenses & Income | |||||||
Operating Income | 803.7 | 983.4 | 80.38 | 667.8 | 466.7 | 626 | |
Total Operating Expenses | 1,874.3 | 174.7 | 1,325.4 | 1,143.9 | 1,362.5 | 1,837 | |
R&D Expenses | 1,692 | 1,536.8 | 1,049.3 | 950 | 1,097.9 | 1,068 | |
Selling General & Admin Expenses | 169.5 | 217.5 | 211.6 | 177.3 | 61.85 | 375.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (24.51) | (24.79) | (24.08) | (14.43) | (12.77) | (9.43052) | |
Interest Income | 79.01 | 66.22 | 97.79 | 112.4 | 108.8 | 119.8 | |
Income Tax Expense | (57.04) | (251) | (90.82) | 64.26 | 25.47 | 13.73 | |
Net Income | |||||||
Net Income | 859.9 | (747.6) | 165.1 | 603.7 | 837.1 | 758.9 | |
Supplemental | |||||||
EBIT | 580.7 | (823.3) | (43.72) | 512.9 | 466.7 | - | |
EBITDA | 841.1 | (478.2) | 253 | 604.2 | 727.4 | - | |