
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,577.7 | 2,036.8 | 2,369 | 2,651.2 | 2,933.7 | 2,957.1 | |
COGS | 1,084.9 | 1,332.7 | 1,583.9 | 1,781.3 | 1,957.5 | 1,966 | |
Gross Profit | 492.8 | 704.1 | 785.1 | 869.9 | 976.2 | 991.1 | |
Operating Expenses & Income | |||||||
Operating Income | 259.8 | 308.2 | 335.5 | 364.4 | 396.2 | 373.9 | |
Total Operating Expenses | 1,317.9 | 1,728.6 | 2,033.5 | 2,286.8 | 2,537.5 | 2,583.2 | |
R&D Expenses | 39.82 | 43.31 | 46.75 | 52.99 | 57.84 | 57.97 | |
Selling General & Admin Expenses | 141.8 | 297 | 321.7 | 361.7 | 418.2 | 405 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.123553) | (4.223008) | (3.304359) | (7.042234) | (5.865647) | (3.056162) | |
Interest Income | 1.147228 | 3.785063 | 4.964763 | 5.718796 | 2.09557 | 1.755508 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 185.4 | 215.4 | 301 | 233.2 | 262.6 | 253 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |