
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,446.7 | 1,886 | 2,155.8 | 2,418.9 | 3,002.9 | 2,946.3 |
COGS | 1,113.1 | 1,507.8 | 1,683.8 | 1,853.6 | 2,212.9 | 2,173.9 |
Gross Profit | 333.5 | 378.3 | 472 | 565.3 | 790 | 772.4 |
Operating Expenses & Income | ||||||
Operating Income | 192.3 | 213.2 | 293 | 381.9 | 552.2 | 553.5 |
Total Operating Expenses | 1,254.4 | 1,672.8 | 1,862.8 | 2,037 | 2,450.7 | 2,392.7 |
R&D Expenses | 72.95 | 90.17 | 98.06 | 96.66 | 115.4 | 99.53 |
Selling General & Admin Expenses | 34.96 | 38.77 | 49.8 | 40.32 | 54.58 | 73.66 |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.794126) | (4.173377) | (3.739684) | (1.476473) | (3.843004) | (4.403424) |
Interest Income | 2.141115 | 3.801899 | 17.23 | 16.56 | 27.19 | 26.36 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 160.2 | 141.9 | 191.1 | 261.2 | 421.3 | 420.2 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |