
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 903.4 | 805.8 | 892.2 | 907.5 | 792.7 | 788 | |
COGS | 446.9 | 378.6 | 430.3 | 468 | 394.1 | 390.6 | |
Gross Profit | 456.5 | 427.2 | 461.9 | 439.5 | 398.5 | 397.4 | |
Operating Expenses & Income | |||||||
Operating Income | 184.6 | 125.2 | 149.2 | 97.66 | 82.55 | 74.49 | |
Total Operating Expenses | 271.9 | 301.9 | 312.7 | 341.9 | 710.1 | 536.2 | |
R&D Expenses | 60.54 | 59.19 | 58.2 | 61 | 57.62 | 55.15 | |
Selling General & Admin Expenses | 156.7 | 171.6 | 187.8 | 197.8 | 93.06 | 247.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.594192) | (1.446011) | (1.122356) | (1.85776) | (3.565738) | (3.61231) | |
Interest Income | 2.409681 | 1.768199 | 1.372849 | 1.80262 | 0.567397 | 0.619401 | |
Income Tax Expense | 33.5 | 18.26 | 22.97 | 16.66 | - | (0.349349) | |
Net Income | |||||||
Net Income | 138.8 | 103.2 | 112.1 | 60.29 | 7.305952 | 11.43 | |
Supplemental | |||||||
EBIT | 185.2 | 134.8 | 150.4 | 92.08 | - | - | |
EBITDA | 222.1 | 177.8 | 187.2 | 133.9 | - | - | |