
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,915.3 | 21,909.4 | 11,858.9 | 7,302.4 | 7,425.5 | 7,708.1 | |
COGS | 8,765.9 | 17,563.4 | 10,238.9 | 8,711.1 | 6,598.3 | 6,770.5 | |
Gross Profit | 2,149.4 | 4,346.1 | 1,619.9 | (1,408.7) | 827.2 | 937.7 | |
Operating Expenses & Income | |||||||
Operating Income | 1,947.3 | 3,411.2 | 698.2 | (3,149.1) | 56.13 | 73.4 | |
Total Operating Expenses | 202.1 | 934.9 | 921.7 | 1,740.4 | 7,369.4 | 4,310.2 | |
R&D Expenses | 386.7 | 974.4 | 610.7 | 339.3 | 375.9 | 412.6 | |
Selling General & Admin Expenses | 77.84 | 338.5 | 538.5 | 320.7 | 118.5 | 94.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (32.68) | (140) | (115.6) | (219.9) | (151.4) | (143.2) | |
Interest Income | 16.62 | 50.11 | 69.05 | 70.33 | 36.35 | 14.17 | |
Income Tax Expense | 235.8 | 297.4 | (45.97) | (21.23) | - | 26.19 | |
Net Income | |||||||
Net Income | 1,711.4 | 3,032.9 | 740.6 | (2,696.9) | 186.8 | (42.12) | |
Supplemental | |||||||
EBIT | 1,692.4 | 3,106.4 | 370.8 | (2,135.3) | - | - | |
EBITDA | 1,926.8 | 3,500.1 | 891.6 | (1,031.7) | - | - | |