
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 840.6 | 966.3 | 650.5 | 701.2 | 762.1 | 846.9 | |
COGS | 756.6 | 965.9 | 734.4 | 657.8 | 677.8 | 751.5 | |
Gross Profit | 84.01 | 0.404511 | (83.87) | 43.46 | 84.3 | 95.48 | |
Operating Expenses & Income | |||||||
Operating Income | (108.6) | (754.1) | (559.8) | (174.2) | (31) | 4.377199 | |
Total Operating Expenses | 192.6 | 754.5 | 475.9 | 217.6 | 793.1 | 485.6 | |
R&D Expenses | 49.01 | 47.38 | 25.41 | 23.99 | 23.3 | 27.26 | |
Selling General & Admin Expenses | 150 | 296.2 | 157.7 | 100.2 | 26.35 | 101 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (43.13) | (49.72) | (38.77) | (12.33) | (12.88) | (13.96) | |
Interest Income | 2.367897 | 3.260453 | 0.984397 | 1.044069 | 0.410451 | 0.237582 | |
Income Tax Expense | 62.77 | 3.074699 | (30.85) | 55.16 | - | 0.980037 | |
Net Income | |||||||
Net Income | (140) | (698.5) | (578.2) | (264.8) | (55.58) | (44.78) | |
Supplemental | |||||||
EBIT | (65.08) | (714.8) | (521.3) | (164.9) | - | - | |
EBITDA | 158.4 | (506.9) | (374.4) | (92.94) | - | - | |