
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 362.2 | 316.6 | 295.5 | 334.4 | 255.8 | 302.3 | |
COGS | 191.5 | 214 | 257.8 | 247.4 | 182.1 | 242.1 | |
Gross Profit | 170.7 | 102.6 | 37.71 | 87.01 | 73.71 | 60.23 | |
Operating Expenses & Income | |||||||
Operating Income | 69.85 | 35.53 | (94.12) | 6.88399 | (5.192814) | (0.178551) | |
Total Operating Expenses | 100.9 | 67.1 | 131.8 | 80.12 | 261 | 227.4 | |
R&D Expenses | 56.59 | 45.67 | 66.89 | 38.51 | 23.92 | 19.73 | |
Selling General & Admin Expenses | 36.75 | 38.07 | 38.03 | 39.48 | 12.06 | 0.155164 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.189333) | (1.136494) | (0.339985) | (0.116108) | (0.401458) | - | |
Interest Income | 3.430371 | 7.43962 | 6.04796 | 5.560608 | 3.801164 | 3.414668 | |
Income Tax Expense | 4.204975 | (1.158432) | (11.37) | (3.62039) | - | (1.633287) | |
Net Income | |||||||
Net Income | 65.56 | 36.63 | (83.34) | 10.48 | 5.262135 | (2.794167) | |
Supplemental | |||||||
EBIT | 72.95 | 36.61 | (94.37) | 6.972669 | - | - | |
EBITDA | 95.66 | 64.09 | (53.68) | 30.46 | - | - | |