
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,603.5 | 5,505.3 | 6,770.9 | 7,343.8 | 6,018.7 | 6,201.2 | |
COGS | 1,530.7 | 1,768.8 | 1,972 | 1,925.6 | 1,652.6 | 1,719.2 | |
Gross Profit | 3,072.8 | 3,736.5 | 4,799 | 5,418.2 | 4,366.1 | 4,482 | |
Operating Expenses & Income | |||||||
Operating Income | 1,820.3 | 2,280.5 | 3,011.3 | 3,444.4 | 2,479.1 | 2,524.3 | |
Total Operating Expenses | 1,252.5 | 1,456 | 1,787.7 | 1,973.8 | 3,539.6 | 2,916.3 | |
R&D Expenses | 55.91 | 61.18 | 81.45 | 81.26 | 63.99 | 64.38 | |
Selling General & Admin Expenses | 36.35 | 41.01 | 43.35 | 47.51 | 472.4 | 356.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.751571) | (0.732698) | (0.845531) | (0.906895) | (0.139129) | (0.205872) | |
Interest Income | 3.811899 | 2.165758 | 9.275766 | 23.84 | 60.26 | 24.83 | |
Income Tax Expense | 433.5 | 541 | 701.5 | 814.9 | - | 211.2 | |
Net Income | |||||||
Net Income | 1,386.6 | 1,705.1 | 2,282.4 | 2,589.3 | 1,985.6 | 1,991.7 | |
Supplemental | |||||||
EBIT | 1,702.6 | 2,163.4 | 2,918.1 | 3,358.4 | - | - | |
EBITDA | 1,901.2 | 2,362 | 3,125.6 | 3,581.3 | - | - | |