
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,055.7 | 2,762.3 | 2,751.7 | 3,012.1 | 3,053 | 2,903 | |
COGS | 2,560.9 | 2,274.8 | 2,197 | 2,412.9 | 2,342.2 | 2,221.6 | |
Gross Profit | 494.8 | 487.5 | 554.7 | 599.2 | 710.8 | 681.4 | |
Operating Expenses & Income | |||||||
Operating Income | 227.4 | 232.6 | 293.4 | 319.4 | 297.5 | 257.9 | |
Total Operating Expenses | 2,828.3 | 2,529.7 | 2,458.3 | 2,692.7 | 2,755.6 | 2,645 | |
R&D Expenses | 59.44 | 36.5 | 25.22 | 26.07 | 33.21 | 31.51 | |
Selling General & Admin Expenses | 59.99 | 60.34 | 77.59 | 85.37 | 149 | 87.58 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.74) | (12.74) | (10.33) | (11.63) | (9.532734) | (10.76) | |
Interest Income | 0.83625 | 5.590419 | 10.15 | 9.916333 | 8.821866 | 7.689821 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 142.2 | 173.3 | 210 | 245.3 | 215.7 | 191.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |