
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 780.6 | 901.4 | 792.6 | 945.1 | 1,080.5 | 1,163.3 | |
COGS | 378.6 | 435.5 | 421.5 | 491 | 565.4 | 612.5 | |
Gross Profit | 402 | 466 | 371.1 | 454.1 | 515.1 | 550.8 | |
Operating Expenses & Income | |||||||
Operating Income | 289.4 | 307 | 204.2 | 235.3 | 257.3 | 268.1 | |
Total Operating Expenses | 112.5 | 158.9 | 166.9 | 218.8 | 823.2 | 607 | |
R&D Expenses | 64.26 | 113.7 | 110.4 | 132.8 | 139.5 | 151.1 | |
Selling General & Admin Expenses | 41.89 | 44.52 | 37.93 | 41.83 | 58.93 | 46.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.006353) | (0.93473) | (0.671267) | (1.433306) | (0.303253) | (0.441942) | |
Interest Income | 4.761208 | 6.126721 | 15.13 | 3.782536 | 7.609982 | 8.214139 | |
Income Tax Expense | 21.31 | 32.1 | 15.78 | 24.54 | - | 18.96 | |
Net Income | |||||||
Net Income | 267.7 | 273.4 | 191 | 212.2 | 138.4 | 149.1 | |
Supplemental | |||||||
EBIT | 236.1 | 225.9 | 143.2 | 190.5 | - | - | |
EBITDA | 251.4 | 241.7 | 161.1 | 207.7 | - | - | |